One Stop Solution for Career and Livelihod

Electric gadgets are appliances which work on technology or electronic technology. In simple example calculators is an electronic gadget. Using which we can calculate bigger amount easily. It is a form of modern gadget. Modern gadgets are those which include advanced technology. There are different modern electronic appliances we use daily. Like refrigerators, TV, Machines, smartphones etc. Electric Gadgets plays an important role in today’s world. Due to the rapid advances in technology, the usage of gadgets has increased exponentially. Smartphones have become more common among the general population these days, including children. The increased usage of gadgets for educational and recreational purposes has resulted in adverse health effects for individuals .However, the need to use gadgets is at an all-time high to make attending classes and work possible. Therefore, eliminating gadgets might not be the solution, whereas controlling it to appropriate levels would be.

layers background

Proposed Project Electronic Gadgets

Sales per annum (in Rs. Lakhs)

Year

100.00

Year

110.00

Year

121.00

Year

133.10

Year

146.41

Final Product / Service

Electronic Gadgets such as TV, Mobile, Refrigerator, Mobile

Electrical Equipments / Fittings Required

AC

CCTV

Light

Employment Generation

1 Service Technician
1 Front Desk Bill counter
2 Sales Executive

Business Premises

1Lease (1000 sq. ft.)

Equipments Required

1Nil

Furniture Required

1Chairs

2 Glass Display Counter

3 Cash Counter

Project Cost (subject to respective DPR) In Lakhs

Premises (lease)	00.00
Interior Civil Work including False Ceiling, Wall Rack, Partition Rack, Etc. (200 sq. ft. @ Rs. 800 per sq. ft.) (Shop Premises)	1.60
Furniture and Fixtures	1.50
Electrical Equipment / Fittings	1.22
Desktop and Printer	0.60
Software Cost (Tally/SAP)	0.30
Inverter (10 kv)/ DG Set	0.20
Preliminary & Preoperative Expenses	1.61
Sub-total (A)	7.03
Total Working Capital Req. (Lump sum) (B)	20.00
Total Project Cost (A+B)	27.03

Means of Finance In Lakhs

	Amount
TERM LOAN (75% of A)	5.27
WORKING CAPITAL LOAN (75% of B)	15.00
Total	20.27
Equity	6.76
Total Funds Required	27.03

Financial Benchmarks

	Year	Year	Year	Year	Year
Target Revenue	100.00	110.00	121.00	133.10	146.41
Break Even Point	12%	11%	10%	9%	9%
DSCR including Principal Repayment	13.69	16.39	19.67	23.65	28.62

Basic Assumptions

Power Rate per unit	Rs. 8.5/unit
Power Requirement	Rs. 163200 p.a.
Interest Rate Assumed	8.5% p.a.
Repayment Period	5 years repayment and 3 months moratorium

Others

Whether the activity is in the Negative list under MSME?

No

View Complete Details

Quick Links

Know Your Approval

Schemes-Policie

Success-Stories

Market Support & Infra